|
ContID 252012 EST NO 0001 |
Date:06/18/2025 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 252012 | Estimate Number | 0001 | Estimate Type | DRAFT_PROGRESS | ||
| District Office | PIKEVILLE (12360) Wright, Doug | ||||||
| Contractor | OGLESBY CONSTRUCTION INC | MARS ADDR SN 0 | |||||
| 1600 TOLEDO RD RT 20 WEST | |||||||
| PO BOX 380 | |||||||
| NORWALK , OH , 44857 | |||||||
| Pay Period | 03/06/2025 TO 06/13/2025 | ||||||
| Date Approved | 06/17/2025 | ||||||
| Primary Proj Number | MP12100002512 | ||||||
| Project No. | FE01 121 DW25 0120000 | ||||||
| Primary County | VARIOUS | ||||||
| Name of Road | VARIOUS ROUTES IN DISTRICT 12 | ||||||
| Description | VARIOUS ROUTES IN DISTRICT 12 | ||||||
| Date Let | 02/20/2025 | Formal Acceptance | |||||
| Date Awarded | 03/04/2025 | Date Work Began | 06/05/2025 | ||||
| Date Contract Executed | 03/06/2025 | Open To Traffic | |||||
| Date NTP Issued | 03/06/2025 | Actual Completion Date | |||||
| Current Contract Amount | $1,069,958.97 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $1,069,958.97 |
Total Earnings | $80,409.13 |
$0.00 |
$80,409.13 |
|
| Percent Complete | 7.52 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
| Funds Available | $989,549.84 |
Gross Earnings | $80,409.13 |
$0.00 |
$0.00 |
|
| Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $80,409.13 |
$0.00 |
80,409.13 |
|||
| Contract Id | 252012 | Change Order Summary |
County | VARIOUS | ||||||
| Estimate Nbr | 0001 | Project Number | FE01 121 DW25 0120000 | |||||||
| Contractor | OGLESBY CONSTRUCTION INC | Period | 03/06/2025 TO 06/13/2025 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 252012 | COMMONWEALTH OF KENTUCKY |
County | VARIOUS | ||||||
| Contract Type | TRWB WATERBOURNE PAINT STRIPING | TRANSPORTATION CABINET |
Primary Project Number | MP12100002512 | ||||||
| Estimate Nbr | 0001 | Period | 03/06/2025 TO 06/13/2025 | |||||||
| Contractor | OGLESBY CONSTRUCTION INC | |||||||||
| Project | MP12100002512 | Fed/State Project Number | FE01 121 DW25 0120000 | Category | ||||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| Project | MP12100002512 | Fed/State Project Number | FE01 121 DW25 0120000 | Category | 0000 OVERALL CONTRACT ITEMS | |||||||
| 0005 | QUALITY CONTROL | 02572 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 23,000.00 | 0.00 | |||
| 0010 | MAINTAIN & CONTROL TRAFFIC | 02650 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 31,000.00 | 0.00 | |||
| 0015 | LAW ENFORCEMENT OFFICER | 20411ED | HOUR | 24.00 | 24.000 | 0.000 | 0.000 | 100.00 | 0.00 | |||
| 0020 | WATER BLASTING EXISTING STRIPE | 22664EN | LF | 400.00 | 400.000 | 0.000 | 0.000 | 3.00 | 0.00 | |||
| Project | MP12100002512 | Fed/State Project Number | FE01 121 DW25 0120000 | Category | 0036 FLOYD COUNTY RURAL SECONDARY ROUTES | |||||||
| 0025 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES FLOYD 50% INITIAL | 06520 | MILE | 31.28 | 31.280 | 9.061 | 0.000 | 9.061 | 245.00 | 2,219.94 | 2,219.94 | |
| 0027 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES FLOYD 50% FINAL | 06520 | MILE | 31.28 | 31.280 | 0.000 | 0.000 | 245.00 | 0.00 | |||
| 0030 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES FLOYD 50% INITIAL | 06521 | MILE | 32.30 | 32.300 | 0.000 | 0.000 | 262.50 | 0.00 | |||
| 0032 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES FLOYD 50% FINAL | 06521 | MILE | 32.30 | 32.300 | 0.000 | 0.000 | 262.50 | 0.00 | |||
| Project | MP12100002512 | Fed/State Project Number | FE01 121 DW25 0120000 | Category | 0058 JOHNSON COUNTY RURAL SECONDARY ROUTES | |||||||
| 0035 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES JOHNSON 50% INITIAL | 06520 | MILE | 29.55 | 29.558 | 29.308 | 0.000 | 29.308 | 245.00 | 7,180.46 | 7,180.46 | |
| 0037 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES JOHNSON 50% FINAL | 06520 | MILE | 29.55 | 29.558 | 0.000 | 0.000 | 245.00 | 0.00 | |||
| 0040 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES JOHNSON 50% INITIAL | 06521 | MILE | 23.62 | 23.622 | 23.439 | 0.000 | 23.439 | 262.50 | 6,152.73 | 6,152.73 | |
| 0042 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES JOHNSON 50% FINAL | 06521 | MILE | 23.62 | 23.622 | 0.000 | 0.000 | 262.50 | 0.00 | |||
| Project | MP12100002512 | Fed/State Project Number | FE01 121 DW25 0120000 | Category | 0060 KNOTT COUNTY RURAL SECONDARY ROUTES | |||||||
| 0045 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES KNOTT 50% INITIAL | 06520 | MILE | 31.07 | 31.076 | 0.000 | 0.000 | 245.00 | 0.00 | |||
| 0047 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES KNOTT 50% FINAL | 06520 | MILE | 31.07 | 31.076 | 0.000 | 0.000 | 245.00 | 0.00 | |||
| 0050 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES KNOTT 50% INITIAL | 06521 | MILE | 37.74 | 37.742 | 0.000 | 0.000 | 262.50 | 0.00 | |||
| 0052 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES KNOTT 50% FINAL | 06521 | MILE | 37.74 | 37.742 | 0.000 | 0.000 | 262.50 | 0.00 | |||
| Project | MP12100002512 | Fed/State Project Number | FE01 121 DW25 0120000 | Category | 0064 LAWRENCE COUNTY RURAL SECONDARY ROUTES | |||||||
| 0055 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES LAWRENCE 50% INITIAL | 06520 | MILE | 29.18 | 29.182 | 3.976 | 0.000 | 3.976 | 245.00 | 974.12 | 974.12 | |
| 0057 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES LAWRENCE 50% FINAL | 06520 | MILE | 29.18 | 29.182 | 0.000 | 0.000 | 245.00 | 0.00 | |||
| 0060 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES LAWRENCE 50% INITIAL | 06521 | MILE | 31.36 | 31.366 | 15.115 | 0.000 | 15.115 | 262.50 | 3,967.68 | 3,967.68 | |
| 0062 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES LAWRENCE 50% FINAL | 06521 | MILE | 31.36 | 31.366 | 0.000 | 0.000 | 262.50 | 0.00 | |||
| Project | MP12100002512 | Fed/State Project Number | FE01 121 DW25 0120000 | Category | 0067 LETCHER COUNTY RURAL SECONDARY ROUTES | |||||||
| 0065 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES LETCHER 50% INITIAL | 06520 | MILE | 15.67 | 15.678 | 0.000 | 0.000 | 245.00 | 0.00 | |||
| 0067 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES LETCHER 50% FINAL | 06520 | MILE | 15.67 | 15.678 | 0.000 | 0.000 | 245.00 | 0.00 | |||
| 0070 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES LETCHER 50% INITIAL | 06521 | MILE | 37.95 | 37.956 | 0.000 | 0.000 | 262.50 | 0.00 | |||
| 0072 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES LETCHER 50% FINAL | 06521 | MILE | 37.95 | 37.956 | 0.000 | 0.000 | 262.50 | 0.00 | |||
| Project | MP12100002512 | Fed/State Project Number | FE01 121 DW25 0120000 | Category | 0080 MARTIN COUNTY RURAL SECONDARY ROUTES | |||||||
| 0075 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES MARTIN 50% INITIAL | 06520 | MILE | 9.95 | 9.958 | 1.563 | 0.000 | 1.563 | 245.00 | 382.93 | 382.93 | |
| 0077 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES MARTIN 50% FINAL | 06520 | MILE | 9.95 | 9.958 | 0.000 | 0.000 | 245.00 | 0.00 | |||
| 0080 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MARTIN 50% INITIAL | 06521 | MILE | 56.52 | 56.528 | 8.645 | 0.000 | 8.645 | 262.50 | 2,269.31 | 2,269.31 | |
| 0082 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MARTIN 50% FINAL | 06521 | MILE | 56.52 | 56.528 | 0.000 | 0.000 | 262.50 | 0.00 | |||
| Project | MP12100002512 | Fed/State Project Number | FE01 121 DW25 0120000 | Category | 0098 PIKE COUNTY RURAL SECONDARY ROUTES | |||||||
| 0085 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES PIKE 50% INITIAL | 06520 | MILE | 70.82 | 70.828 | 0.000 | 0.000 | 245.00 | 0.00 | |||
| 0087 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES PIKE 50% FINAL | 06520 | MILE | 70.82 | 70.828 | 0.000 | 0.000 | 245.00 | 0.00 | |||
| 0090 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES PIKE 50% INITIAL | 06521 | MILE | 64.76 | 64.762 | 0.000 | 0.000 | 262.50 | 0.00 | |||
| 0092 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES PIKE 50% FINAL | 06521 | MILE | 64.76 | 64.762 | 0.000 | 0.000 | 262.50 | 0.00 | |||
| Project | MP12100002512 | Fed/State Project Number | FE01 121 DW25 0120000 | Category | 0121 STATE SECONDARY, & SUPPLEMENTAL SYSTEMS | |||||||
| 0095 | PAVE STRIPING-WB PAINT-4 IN W STATE SECONDARY & SUPPLEMENTAL SYSTEMS VARIOUS 50% INITIAL | 06520 | MILE | 209.85 | 209.856 | 43.922 | 0.000 | 43.922 | 245.00 | 10,760.89 | 10,760.89 | |
| 0097 | PAVE STRIPING-WB PAINT-4 IN W STATE SECONDARY & SUPPLEMENTAL SYSTEMS VARIOUS 50% FINAL | 06520 | MILE | 209.85 | 209.856 | 0.000 | 0.000 | 245.00 | 0.00 | |||
| 0100 | PAVE STRIPING-WB PAINT-4 IN Y STATE SECONDARY & SUPPLEMENTAL SYSTEMS VARIOUS 50% INITIAL | 06521 | MILE | 371.89 | 371.890 | 40.379 | 0.000 | 40.379 | 262.50 | 10,599.48 | 10,599.48 | |
| 0102 | PAVE STRIPING-WB PAINT-4 IN Y STATE SECONDARY & SUPPLEMENTAL SYSTEMS VARIOUS 50% FINAL | 06521 | MILE | 371.89 | 371.890 | 0.000 | 0.000 | 262.50 | 0.00 | |||
| 0105 | PAVE STRIPING-WB PAINT-6 IN W STATE SECONDARY & SUPPLEMENTAL SYSTEMS VARIOUS 50% INITIAL | 06522 | MILE | 280.01 | 280.014 | 36.758 | 0.000 | 36.758 | 347.50 | 12,773.40 | 12,773.40 | |
| 0107 | PAVE STRIPING-WB PAINT-6 IN W STATE SECONDARY & SUPPLEMENTAL SYSTEMS VARIOUS 50% FINAL | 06522 | MILE | 280.01 | 280.014 | 0.000 | 0.000 | 347.50 | 0.00 | |||
| 0110 | PAVE STRIPING-WB PAINT-6 IN Y STATE SECONDARY & SUPPLEMENTAL SYSTEMS VARIOUS 50% INITIAL | 06523 | MILE | 327.77 | 327.771 | 61.675 | 0.000 | 61.675 | 375.00 | 23,128.12 | 23,128.12 | |
| 0112 | PAVE STRIPING-WB PAINT-6 IN Y STATE SECONDARY & SUPPLEMENTAL SYSTEMS VARIOUS 50% FINAL | 06523 | MILE | 327.77 | 327.771 | 0.000 | 0.000 | 375.00 | 0.00 | |||
| Project | MP12100002512 | Fed/State Project Number | FE01 121 DW25 0120000 | Category | 0125 DEMOBILIZATION | |||||||
| 0115 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 18,000.00 | 0.00 | |||
| SUBTOT | $80,409.10 |
$80,409.105 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | 0.00 |
$0.000 |
||||||||||